Q BgQuestion:

      
Rookie
Karma Points: 0
Respect (100%):
posted by  746 on 10/29/2009 3:54:32 AM  |  status: Closed  |  Earned Karma: 0

finance

Course Textbook Chapter Problem Needs by
Financial Management N/A N/A N/A 10/31/2009 at 7:00:00 AM
Question Details:
 

One of your friends, Ali has Rs. 5000 of which he can make either of the two investments offered by XYZ Corporation. On the basis of following information, you are requested to advise him which proposal he should prefer keeping in mind the NPV analysis. Support your decision with necessary calculation.

Proposal 1:

This proposal is for the period of 4 years i.e. 2009 to 2012 and the initial investment is Rs. 5000. Cash inflows are given below:

Year

Cash inflows (Rs.)

2009

2000

2010

3000

2011

4000

2012

3000

Proposal 2:

Other option is to invest Rs. 3000 in XYZ Corporation in the year 2009 which will provide him a steady cash inflow of Rs. 1000 for 4 years (year 2009-2012).

And the remaining Rs. 2000 in ABC Corporation in the year 2009 which will provide him a steady cash inflow of Rs. 2000 for 4 years (year 2009-2012).

Whereas, the commercial banks provide 10% return on PLS saving account.

AAnswers:

Answer Question Ask for clarification
posted by devis on 10/30/2009 12:14:35 AM  |  status: Live
Asker's Rating: Lifesaver   
Response Details:

PROPOSAL - 1
Calculating Net Present Value (NPV):

Year

Cashflows

PV factor at 10%

Net Present Value

2009

($5,000)

1

($5,000.00)

2009

$2,000

0.9091

$1,818.20

2010

$3,000

0.8264

$2,479.20

2011

$4,000

0.7513

$3,005.20

2012

$3,000

0.6830

$2,049.00

Net Present Value

$4,351.60

PROPOSAL - 2
Calculating Net Present Value (NPV):

Year

Cashflows

PV factor at 10%

Net Present Value

2009

($3,000)

1

($3,000.00)

2009

$1,000

0.9091

$909.10

2010

$1,000

0.8264

$826.40

2011

$1,000

0.7513

$751.30

2012

$1,000

0.6830

$683.00

Net Present Value

$169.80

Year

Cashflows

PV factor at 10%

Net Present Value

2009

($2,000)

1

($2,000.00)

2009

$2,000

0.9091

$1,818.20

2010

$2,000

0.8264

$1,652.80

2011

$2,000

0.7513

$1,502.60

2012

$2,000

0.6830

$1,366.00

Net Present Value

$4,339.60

Total NPV = $169.80 + $4,339.60 = $4,509.40
Note: Proposal - 1 NPV = $4,351.60
          Proposal - 2 NPV = $4,509.40
         Comparing these two Proposals, Proposal - 2 has highest Net Present Value. Thus,he is better to preferr Proposal - 2.

Answer Question Ask for clarificarion

Join Cramster's Community

Cramster.com brings together students, educators and subject enthusiasts in an online study community. With around-the-clock expert help and a community of over 100,000 knowledgeable members, you can find the help you need, whenever you need it. Join for free today » How Cramster is different from tutoring »